Dcf Valuation
Build a discounted cash flow valuation - project free cash flow, discount at WACC, add terminal value, and run sensitivity. Use when estimating intrinsic value. Output is an estimate, not a fact.
Install
$ agentstack add skill-m-binimran-finance-pack-dcf-valuation ✓ scanned · ✓ verified, works with Claude Code, Cursor, and more.
Security review
✓ PassedNo issues found. Passed automated security review. · v0.1.0 How review works →
- ✓ Prompt-injection patterns
- ✓ Secret / credential exfiltration
- ✓ Dangerous shell & filesystem operations
- ✓ Untrusted network calls
- ✓ Known-malicious package signatures
What it can access
- ✓ Network access No
- ✓ Filesystem access No
- ✓ Shell / process execution No
- ✓ Environment & secrets No
- ✓ Dynamic code execution No
From automated source analysis of v0.1.0. “Used” means the capability is present in the source — more access means more to trust, not that it’s unsafe.
Verified badge
Passed review? Show it. Paste this badge into your README, it links to the public security report.
Links to your public security report.[](https://agentstack.voostack.com/security/report/skill-m-binimran-finance-pack-dcf-valuation) Reliability & compatibility
Declared compatibility
Compatibility is declared by the source manifest. End-to-end runtime verification is coming, see below.
We're building live execution health for every listing: tool-call success rate, median latency, uptime, and last-checked timestamps, measured, not self-reported. It isn't live yet, so we don't show numbers we can't stand behind.
How agent discovery & health will work →About
dcf-valuation
Intrinsic value from projected cash flows - only as good as its assumptions, so expose them.
Process
- Historicals (sourced): revenue, margins, capex, working capital, tax rate from the filings.
- Project unlevered FCF over an explicit horizon (5-10y): revenue growth -> EBIT -> NOPAT -> + D&A
- capex - change in NWC. State each assumption.
- WACC: cost of equity (CAPM: risk-free + beta x ERP) and after-tax cost of debt, weighted. Show inputs.
- Terminal value: Gordon growth (perpetuity g) or exit multiple - sanity-check both; TV often dominates.
- Discount FCFs + TV to PV; bridge enterprise value -> equity value -> per share (net debt, shares).
- Sensitivity: a WACC x growth (and TV) table - give a value RANGE, not a single number.
Output
- The model assumptions, the FCF build, WACC, terminal value, the implied value RANGE per share, and the
sensitivity table. Labeled an estimate with assumptions stated.
Guardrails
- Forward figures are projections - label them, state assumptions (
projection-guard/projections-assumptions). - Re-derive the math (DCFs are multi-step - AI errs); historicals sourced; report a range, not false precision.
- Not a recommendation without a disclaimer (
no-investment-advice).
Source & license
This open-source skill is cataloged on AgentStack and links to its original source — we do not rehost the code.
- Author: m-binimran
- Source: m-binimran/finance-pack
- License: MIT
Install and usage instructions live in the source repository linked above.
Reviews
No reviews yet, be the first.
Write a review
Versions
- v0.1.0 Imported from the upstream source.