China Dcf Model
Discounted cash flow (DCF) valuation model for A-share equities. This alias skill redirects to china-dcf, which provides comprehensive DCF modeling adapted for Chinese market conventions. Triggers on "A股DCF模型", "DCF估值", "DCF model China", "现金流折现", "discounted cash flow A-share", or "DCF [company]".
Install
$ agentstack add skill-jwangkun-claude-for-financial-services-cn-china-dcf-model ✓ scanned · ✓ verified, works with Claude Code, Cursor, and more.
Security review
✓ PassedNo issues found. Passed automated security review. · v0.1.0 How review works →
- ✓ Prompt-injection patterns
- ✓ Secret / credential exfiltration
- ✓ Dangerous shell & filesystem operations
- ✓ Untrusted network calls
- ✓ Known-malicious package signatures
What it can access
- ✓ Network access No
- ✓ Filesystem access No
- ✓ Shell / process execution No
- ✓ Environment & secrets No
- ✓ Dynamic code execution No
From automated source analysis of v0.1.0. “Used” means the capability is present in the source — more access means more to trust, not that it’s unsafe.
Verified badge
Passed review? Show it. Paste this badge into your README, it links to the public security report.
Links to your public security report.[](https://agentstack.voostack.com/security/report/skill-jwangkun-claude-for-financial-services-cn-china-dcf-model) Reliability & compatibility
Declared compatibility
Compatibility is declared by the source manifest. End-to-end runtime verification is coming, see below.
We're building live execution health for every listing: tool-call success rate, median latency, uptime, and last-checked timestamps, measured, not self-reported. It isn't live yet, so we don't show numbers we can't stand behind.
How agent discovery & health will work →About
china-dcf-model
> Note: This skill is an alias/wrapper for china-dcf. For full DCF modeling guidance, see china-dcf/SKILL.md.
Purpose
Provide access to A股DCF估值 — discounted cash flow valuation adapted for Chinese market parameters.
Quick Reference
Core DCF Parameters (China)
| Parameter | Typical Value | Source | |-----------|--------------|--------| | Risk-free rate | 2.0-3.0% | China 10Y CGB yield | | Equity risk premium | 6-8% | China-specific | | Beta | 0.8-1.2 | A-share historical | | Cost of debt | 3-6% | China corporate bond yields | | Terminal growth | 3-4% | China GDP long-term | | Tax rate | 25% (15% for 高新) | CAS |
Key Differences from US DCF
| Aspect | US | China (A-share) | |--------|-----|-----------------| | Risk-free rate | UST 10Y | China 10Y CGB | | ERP | 5-6% | 6-8% (higher for EM) | | Terminal growth | 2-3% | 3-4% | | Tax rate | 21% (federal) | 25% (15% for 高新) | | Currency | USD | CNY | | Revenue units | $M | 万元 / 亿元 |
Quick Workflow
- Project FCF — 5-year explicit period
- Calculate WACC — Use China parameters
- Discount FCF — PV of explicit period
- Terminal value — Gordon growth or exit multiple
- Enterprise value — Sum of PVs
- Equity value — EV - Net debt + Minority interest
- Value per share — Equity value / Shares
Common Pitfalls
| Pitfall | China-Specific Fix | |---------|-------------------| | Using US risk-free rate | Use China 10Y CGB | | Wrong tax rate | Verify 高新 enterprise status | | Revenue in USD | Convert to CNY | | Ignoring 增值税 | Revenue should be net of VAT | | Western terminal growth | Use 3-4% for China |
For Full Details
See: china-dcf/SKILL.md
Quality Checks
- [ ] All parameters China-appropriate
- [ ] FCF projections reasonable
- [ ] WACC components sourced
- [ ] Terminal growth < GDP growth
- [ ] Sensitivity analysis included
Source & license
This open-source skill is cataloged on AgentStack and links to its original source — we do not rehost the code.
- Author: jwangkun
- Source: jwangkun/claude-for-financial-services-cn
- License: Apache-2.0
Install and usage instructions live in the source repository linked above.
Reviews
No reviews yet, be the first.
Write a review
Versions
- v0.1.0 Imported from the upstream source.